Pallet Town Post
Sections Menu

Map The business lines Licensing

Deep dive

Who pays the Western royalty

The licensees that publish accounts pay little. The big payers are private. Most of the royalty comes from a tail no document shows.

On this page5 parts
  1. Two contract maps, no prices
  2. What the master’s price tells us, and doesn’t
  3. The listed licensees pay little
  4. Adding up the ceiling
  5. Where the paper trail goes dark
The most every named Western hard-goods licensee can pay

≈¥26.8bn

a year in royalties to TPCi from toys, costumes and Funko combined. A ceiling, not an estimate, and a small part of what TPCi is thought to earn.

  • 13–27% of TPCi’s modelled Western licensing income
  • $159.0m what Jazwares paid for the company holding the master toy seat

The trainer’s notes models TPCi’s Western licensing income at ¥98.5–204.3bn a year, a borrowed royalty rate applied to a self-reported sales figure (see Licensing). The natural check is to come at it from the other side: find the companies that pay the royalty and add up what they pay. This page does that. The result is odd. The licensees that publish accounts turn out to be small Pokémon payers. The big ones are private. And even if every named toy, costume and figure maker paid the most it plausibly could, they would cover only a small slice of the total. Most of the money, if the model is right, comes from a long tail of deals that no public document shows.

Two contract maps, no prices

Pokémon is licensed through two quite different structures.

Japan runs through ShoPro. Takara Tomy, the Japanese toy maker, lists its Pokémon licence among its important contracts in its annual securities report, a filing (grade A). The counterparty is ShoPro, a company that describes itself as Pokémon’s merchandising window in Japan. TPC is named alongside ShoPro in the filings for at least the years to March 2013, 2014 and 2015, and in none after. Every row since names ShoPro alone. From the 2015 filing the term is 14 months, a year’s licence plus two months to sell off stock, renewed every year; before that it was twelve months. Whether ShoPro is a window passing money through or a licensor in its own right is not settled by the filing. Who is paid behind it is not on record.

The West is licensed by TPCi directly. The same filings carry one Western row: TOMY International with TPCi, on a master toy licence that ran 77 months, from February 2012 to June 2018. That is 5.5× Japan’s term. Wicked Cool Toys took over in July 2018, a company in which TPCi had become a strategic investor with a board seat. Jazwares bought Wicked Cool Toys in October 2019 and has held the master toy seat since.

The other big names. Mattel made MEGA Pokémon building sets from 2017 and said it would “no longer be supplying Pokémon products” after December 2025. LEGO announced a “multi-year” partnership with TPCi and launched on 27 February 2026, so it paid nothing in 2025. Disguise, the costume arm of JAKKS Pacific, has held Pokémon costumes in North America and Australia and New Zealand since 2022, adding Europe and parts of Latin America in 2025.

Only three of these deals name TPCi as the payee in their own documents: Jazwares, LEGO and Disguise (company releases, grade B). For Funko, Mattel, Build-A-Bear and the long tail, TPCi is presumed to be the payee because it handles licensing outside Asia itself. That presumption is an inference (grade C).

Fig. 1

How long a licence runs

Terms of Takara Tomy’s Pokémon toy licences, by year.

Takara Tomy's Western Pokémon toy licence was one 6½-year deal; in Japan it is renewed every year Timeline: in Japan, Takara Tomy's Pokémon toy licence runs in 14-month terms renewed each year from 2015; in the West, one contract ran from February 2012 to June 2018, followed by private licensees with undisclosed terms. Takara Tomy's Western Pokémon toy licence was one 6½-year deal; in Japan it is renewed every year Terms of Takara Tomy's Pokémon toy licences, by year 2012 2015 2018 2021 2024 2027 Japan West (Europe, Americas, Oceania) Earlier years not read 14-month terms, renewed every year Not read One contract: Feb 2012 to Jun 2018 Wicked Cool Toys, then Jazwares Private companies; terms not disclosed 77 months, 5.5 times a Japanese term Source: Takara Tomy annual securities reports, 2015–2022; press reports on later licensees.

The Western licence was a single multi-year deal. In Japan the licence is renewed every year.

Built from , and .

What the master’s price tells us, and doesn’t

The one hard number on the master toy deal is what Jazwares paid for Wicked Cool Toys: $159.0m. Of that, 52.8% was booked as licence agreements, written off over 8 years. Counting from the deal, that life runs out around 2027. If the accountants’ life reflects how long Jazwares expects to keep the seat, TPCi is likely to renew it before then rather than tender it again. That is our inference.

Berkshire Hathaway, which owns Jazwares, names Pokémon among Jazwares’ brands from its 2023 annual report but never prices it. It gives Jazwares’ revenue once: $1.3bn in 2023, all brands. At the top royalty rate in JAKKS’s contracts, that caps everything Jazwares pays all its licensors at ¥48.6bn. LEGO’s whole licence line, across every licensor, is about ≈¥153bn, and in 2025 it included no Pokémon at all.

These bounds are easy to misread. They are not wider than the band. Jazwares’ bound sits inside it, at 24–49%; LEGO’s is 75–156%. The honest point is narrower: neither number can say where in the band Pokémon’s royalty sits.

The last priced deal is a quarter-century old. In the 4Kids era, 4Kids’ filings stated that its share of the master toy minimum guarantee “would be approximately $30,000,000” for 2000 and 2001, with Nintendo of America as licensor. A new agreement from January 2001 replaced it: the minimum was now owed to the TPC side, and 4Kids’ share was reset to at least a quarter of the old figure for 2001 to 2003. Nothing like it has been filed since TPCi took licensing in-house.

The listed licensees pay little

A sweep of the US filings shows how little they say. Of 4,066 documents filed since 2015 by 13 Western licensees and retailers, searched for Pokémon in every spelling, 48 name it. None prices a licence, and none names TPCi. Most of those mentions cannot be found with the SEC’s own full-text search, because of how the filings encode the accented é: 36 of the 48. The silence follows from the rules. A licensee must file a licence only if its business “depends to a material extent” on it, with no numeric threshold, and none of these companies has filed a Pokémon licence.

The companies that do file accounts give Pokémon away by its smallness. Funko says “no single property accounted for more than 5% of our sales”, a ceiling it has stated for each of the last three years. At Funko’s average royalty rate, that puts its Pokémon royalty at about $7.9m; even at the top rate in JAKKS’s contracts, it is at most $11.4m. Funko’s average rate across all its licensors runs 15.0–17.4%. Mattel lists minimum royalty commitments of $336.8m but never splits them by property.

Costumes are the best-documented case. JAKKS’s costume segment sold $108.7m in 2025, all brands. Even if every dollar were Pokémon at the top contract rate, Disguise pays TPCi at most ¥3.6bn. JAKKS’s book of minimum guarantees, across every licensor, jumped 2.5× to $189.8m. At 2025 costume volumes, costumes could cover only 42% of the $57.4m due in 2026. The 2025 TPCi extension is one candidate for that jump; it is not proven, and Pokémon’s weight in the book is unknown.

Funko and JAKKS hand a sixth or so of their sales to licensors, and Pokémon’s own rate is not public; the chart is on the licensing page.

Adding up the ceiling

Now put the named payers together, each at the most it could plausibly pay. Every Western non-card toy licensee, Jazwares included, can pay at most ¥21.5bn. That comes from tracked toy sales, wholesale at half of retail, at the top of the filed royalty rates. Add Disguise’s ¥3.6bn and Funko’s ¥1.7bn, and the total is ≈¥26.8bn. That is 13–27% of the modelled band.

So if the band is right, at least ≈¥72bn must come from somewhere else. Two qualifications matter. First, the ceiling is itself built on estimates. At a higher outer toy rate, or with a margin for territories outside the tracked markets, it rises to ¥32.1–32.4bn and the residual falls to about ≈¥66bn. Second, the ceiling is incomplete. Build-A-Bear, a named plush licensee, sits outside it, on terms its own filing calls “limited terms that are terminable by either party”. So part of the residual is untracked toys and plush, not only apparel, food, publishing and the rest of the long tail. License Global’s list of TPCi partners names PUMA, Hallmark, Crayola and General Mills among others, a trade-press source (grade C).

A comparison that surprises. On a consolidated view of TPC’s group, Nintendo pays TPC an estimated ¥16.3–51.1bn a year. That beats every Western licensee’s ceiling. Only Jazwares, if it took the whole toy ceiling for itself, reaches 1.32× Nintendo’s low end. Nintendo is most likely the group’s largest single royalty counterparty, though both sides of that comparison are models.

Fig. 2

The named licensees are a small part

Estimated yearly royalties in 2025, ¥ billion: the most named licensees could pay, against the range for all Western licensing.

  • Most that named toy, costume and Funko licensees could pay
  • Estimated range for all Western licensing income
Tap a row to read its valuesNamed licensees, at most–Western licensing, estimate–

Named toy and costume licensees can account for a quarter or less of estimated Western licensing income.

Built from .
Show the numbers
MeasureMost that named toy, costume and Funko licensees could pay, ¥bn a yearEstimated range for all Western licensing income, ¥bn a yearSource
Most named licensees could pay –
Estimated Western licensing income –

Most that named toy, costume and Funko licensees could pay. A ceiling, not a disclosed royalty: toys ¥21.5bn, costumes ¥3.6bn, Funko outside toys ¥1.7bn. 27% of the low end of the range and 13% of the high end. Build-A-Bear is outside it; adding 25% for toys elsewhere in the territory lifts it to ¥32bn.

Estimated range for all Western licensing income. An estimate, not royalties received. No Pokémon Company deal states a rate, guarantee or term.

Where the paper trail goes dark

One registry filing shows how the money moves. Jaz Toys UK, Jazwares’ British company, files accounts at Companies House. Its turnover went from £31.8m in 2020 to £87.8m in 2023, then back to £57.9m in 2025. For three years it itemised its royalties: £2.6m, £2.9m and £3.4m. Every pound went to Jazwares’ US parent, none to TPCi, and no brand is named in any year’s accounts.

From 2022 the royalty note disappears; later accounts cite the exemption “not to disclose related party transactions with companies that are wholly owned within the Group”. It is tempting to link that to Pokémon, because 2022 is also the year Jazwares began distributing Pokémon toys directly in the UK and Ireland. That timing proves nothing. In the same year Berkshire became the company’s ultimate owner, and those were the first accounts filed under it. Either could explain the change, so the timing proves nothing.

What does hold is the route. A national subsidiary pays its own group, and the group pays TPCi privately in the US. No local filing on that route will ever show TPCi’s take.

The records

49 numbers on this page, in the order they appear: 20 filed, 4 reported and 25 estimates. Open any grade for its source.

NumberWhat it isSourceGrade
¥26.8bnCeiling on royalties from named Western hard-goods licensees, CY2025, model2025Our calculation
13–27%Named hard-goods ceiling as a share of the Western licensing band2025Our calculation
$159.0mPrice Jazwares paid for Wicked Cool Toys, holder of the master toy licence1 Oct 2019Alleghany Corp (SEC EDGAR)
¥98.5–204.3bnTPCi’s Western licensing income, model band2025Our calculation
14Length of each Japanese Pokémon toy licence term, monthsyear to March 2015-year to March 2022 有報 (Japan rows); 2012-2018 (West row)Our calculation
77Western master toy licence term, months, 2012 to 20182012-2018Our calculation
5.5×Western master term over Japan’s term2012-2018Our calculation
15EDGAR full-text hits for The Pokémon Company InternationalEDGAR FTS all yearsSEC EDGAR full-text search
52.8%Share of the Wicked Cool Toys price booked as licence agreementsacquired 1 October 2019Our calculation
8 yearsAccounting life of the Wicked Cool Toys licence agreementsFY2019 (repeated FY2020, FY2021)Alleghany / SEC EDGAR
$1.3bnJazwares revenue, all brands, 2023, Berkshire 10-KFY2023, FY2022Berkshire Hathaway / SEC EDGAR
¥48.6bnCeiling on Jazwares’ royalties to all licensors, model2023-2025Our calculation
¥153bnLEGO licence line, all licensors, FY2025FY2025Our calculation
24–49%Jazwares all-licensor bound as a share of the Western licensing band2023-2025Our calculation
75–156%LEGO licence line as a share of the Western licensing bandFY2025Our calculation
4,066Filing documents searched, 13 Western licensees and retailers, 2015–20261 January 2015..3 November 2026Our calculation
13Western licensees and retailers whose filings were swept1 January 2015..3 November 2026Our calculation
48Filing documents naming Pokémon, 13 Western licensees and retailers, 2015–20261 January 2015..3 November 2026Our calculation
36Pokémon-naming filing documents invisible to EDGAR full-text searchfilings 1 January 2015..3 November 2026Our calculation
48Filing documents naming Pokémon in the sweepfilings 1 January 2015..3 November 2026Our calculation
$7.9mFunko’s implied Pokémon royalty at its average rate, FY2025, modelFY2023-FY2025Our calculation
$11.4mCeiling on Funko’s Pokémon royalty at JAKKS’s top contract rate, FY2025FY2023-FY2025Our calculation
15.0–17.4%Funko average royalty rate, all licensors, FY2016 to FY2025FY2016-FY2025Our calculation
$336.8mMattel future minimum licence payments, all licensors, end 2025as of 31 December 2025edgar.tools (rendering of SEC XBRL)
$108.7mJAKKS costume segment net sales, all brands, FY2025FY2025JAKKS Pacific / SEC EDGAR
¥3.6bnCeiling on Disguise’s Pokémon costume royalty, FY2025, modelFY2024-FY2025Our calculation
2.5×Growth in JAKKS’s minimum royalty guarantees, FY2025 over FY2024FY2021-FY2025 schedules; 2026-2029 commitmentsOur calculation
$189.8mJAKKS minimum royalty guarantees, all licensors, end 2025FY2021-FY2025 schedules; 2026-2029 commitmentsOur calculation
42%Share of JAKKS’s 2026 minimum guarantee that costume sales could coverFY2021-FY2025 schedules; 2026-2029 commitmentsOur calculation
$57.4mJAKKS minimum royalty guarantee due in 2026due in 2026, as at 31 Dec 2025JAKKS Pacific / SEC EDGAR
7.5%TPCi average royalty rate, witness evidence in a 2017 Australian damages claim2017Federal Court of Australia (via AustLII, Wayback copy 2025-12-04)
≈10%Estimated royalty rate on Korean Pokémon bread, press estimate2022Money Today
₩12.2bnPokémon Korea revenue, 20202020Business Hankook
₩89.9bnPokémon Korea revenue, 20222022saramin.co.kr / NICE평가정보 (relay of DART audit reports)
12%Share of Pokémon Korea’s 2022 revenue jump explained by bread royalty, on loaves sold to July, model2022Our calculation
15%Share of Pokémon Korea’s 2022 revenue jump explained by bread royalty, full-year estimate, model2022-2023Our calculation
¥21.5bnCeiling on royalties from all Western non-card toy licensees, CY2025, model2025Our calculation
¥1.7bnCeiling on Funko’s Pokémon royalty2025 / year to March 2026Our calculation
¥72bnLicensing income from beyond the named hard-goods payers, if the band holds2025Our calculation
¥32.1–32.4bnNamed hard-goods ceiling under higher-rate or wider-territory assumptions2025Our calculation
¥66bnLong-tail residual under the higher toy-rate assumption2025Our calculation
¥16.3–51.1bnNintendo’s estimated payments to TPC, FY3/26, model2025 / year to March 2026Our calculation
1.32×Toy ceiling over Nintendo’s low-corner payments to TPC2025 / year to March 2026Our calculation
£31.8mJaz Toys UK turnover, FY2020FY2020 (year to 31 Dec 2020)Companies House (filed by Jaz Toys UK Ltd; auditor BKL Audit LLP)
£87.8mJaz Toys UK turnover, FY2023FY2023 (year to 31 Dec 2023)Companies House (filed by Jaz Toys UK Ltd; auditor BKL Audit LLP)
£57.9mJaz Toys UK turnover, FY2025FY2025 (year to 31 Dec 2025)Companies House (filed by Jaz Toys UK Ltd; auditor BKL Audit LLP)
£2.6mJaz Toys UK royalties payable to Jazwares LLC, FY2019FY2019Companies House (filed by Jaz Toys UK Ltd; auditor BKL Audit LLP)
£2.9mJaz Toys UK royalties payable to Jazwares LLC, FY2020FY2020Companies House (filed by Jaz Toys UK Ltd; auditor BKL Audit LLP)
£3.4mJaz Toys UK royalties payable to Jazwares LLC, FY2021FY2021Companies House (filed by Jaz Toys UK Ltd; auditor BKL Audit LLP)